UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): May 9, 2012
LAREDO PETROLEUM HOLDINGS, INC.
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
001-35380 |
|
45-3007926 |
(State or Other Jurisdiction of Incorporation or |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
Organization) |
|
|
|
|
15 W. Sixth Street, Suite 1800, Tulsa, Oklahoma |
|
74119 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (918) 513-4570
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On May 9, 2012, Laredo Petroleum Holdings, Inc. (the Company) announced its financial and operating results for the quarter ending March 31, 2012. A copy of the Companys press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference. The Company plans to host a teleconference and webcast on May 10, 2012, at 3:00 pm Eastern Time (2:00 pm Central Time) to discuss these results. To access the call, please dial (800) 920-8624, or (617) 597-5430 for international callers, and use conference code 92139828. A replay of the call will be available through Thursday, May 17, 2012. The webcast may be accessed at the Companys website, www.laredopetro.com, under the tab Investor Relations.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item shall not be deemed filed for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing.
Item 7.01. Regulation FD Disclosure.
On May 9, 2012, the Company issued the press release described above in Item 2.02 of this Current Report on Form 8-K. A copy of the press release is attached hereto as Exhibit 99.1.
All statements in the teleconference, other than historical financial information, may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item shall not be deemed filed for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number |
|
Description |
|
|
|
99.1 |
|
Press release dated May 9, 2012 announcing financial and operating results. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
LAREDO PETROLEUM HOLDINGS, INC. |
|
|
|
|
|
|
Date: May 9, 2012 |
By: |
/s/ W. Mark Womble |
|
|
W. Mark Womble |
|
|
Senior Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number |
|
Description |
|
|
|
99.1 |
|
Press release dated May 9, 2012 announcing financial and operating results. |
Exhibit 99.1
LAREDO PETROLEUM HOLDINGS, INC. ANNOUNCES
FIRST QUARTER 2012 FINANCIAL AND OPERATING RESULTS
TULSA, OK May 9, 2012 Laredo Petroleum Holdings, Inc. (NYSE: LPI) (Laredo or the Company) today announced first quarter 2012 financial and operating results. Highlights for the three months ended March 31, 2012 are as follows:
· Average daily production of 27,995 barrels of oil equivalent per day (Boe/D), an increase of 7% from fourth quarter 2011 production and a 33% increase over first quarter 2011;
· Revenues of $150.3 million for the quarter, up 8% over the fourth quarter of 2011, and a 40% increase over the first quarter of 2011;
· Net income for the quarter of $26.2 million or $0.20 per diluted weighted average common share; and
· Adjusted EBITDA for the first quarter of 2012 of $113.9 million, up 9% over the fourth quarter of 2011, and a 37% increase over the first quarter of 2011.
Randy Foutch, Chairman and Chief Executive Officer said: Laredo delivered another solid quarter of growth as we continue to explore and develop our expanding opportunity set of attractive potential drilling locations located in the oil and liquids-rich Permian Basin and the liquids-rich Anadarko Granite Wash.
First Quarter 2012 Financial Results
Production for the first quarter of 2012 totaled 2.5 million barrels of oil equivalent (MMBoe), an increase of 35% compared to the 1.9 MMBoe produced in the first quarter of 2011. Approximately 42% of first quarter 2012 production was oil and condensate compared to 39% for the fourth quarter of 2011 and 37% for first quarter 2011. For the first quarter of 2012, approximately 65% of production was generated in the Permian Basin, 26% in the Anadarko Granite Wash, and 9% in other areas.
For the first quarter of 2012, Laredo generated revenues of $150.3 million, which represents an 8% increase over the fourth quarter of 2011, and a 40% increase over the first quarter of 2011. The Company reported net income for the quarter of $26.2 million or $0.20 per diluted weighted average common share, based on approximately 128 million diluted weighted average common shares outstanding as of March 31, 2012. Adjusted EBITDA for the first quarter of 2012 was $113.9 million, an increase of 9% over the fourth quarter of 2011, and an increase of 37% over
the first quarter of 2011. (See Supplemental Reconciliation of GAAP to Non-GAAP Financial Measure (Unaudited) for a reconciliation of net income to Adjusted EBITDA).
Before the effect of derivatives, the Company realized average sales prices of $5.05 per Mcf of natural gas and $97.53 per barrel of oil during the first quarter of 2012. Including the effect of commodity derivatives, the Company realized average hedged sales prices of $5.84 per Mcf of natural gas and $95.37 per barrel of oil. Laredo realized gains on hedges of $4.7 million during the quarter.
Lease operating, production tax and general and administrative expenses for the first quarter of 2012 totaled $39.2 million, or $15.38 per Boe, an increase from $12.64 per Boe for the first quarter of 2011 and an increase from $14.28 per Boe for the fourth quarter of 2011. As discussed below, this increase was due primarily to higher lease operating and general and administrative expenses.
Lease operating expenses, including workover expenses, increased to $15.0 million for the three months ended March 31, 2012 from $7.9 million for the three months ended March 31, 2011. The increase was primarily due to an increase in drilling activity, which resulted in additional producing wells during the first quarter of 2012 as compared to the same time period in 2011. Additionally, a portion of the increase is due to the workover cost of approximately $1.6 million incurred on one well. On a per Boe basis, lease operating expenses increased in total to $5.88 per Boe for the first quarter 2012 from $4.18 per Boe for the first quarter 2011. Excluding the one-time workover expense noted above, lease operating expenses per Boe for the first quarter 2012 were $5.25 per Boe.
General and administrative expenses increased to approximately $15.3 million for the first quarter 2012, from $8.9 million for the same period in 2011. The increase was due to an increase in the number of employees, the payment of one-time performance bonuses and the costs associated with transactions and becoming a public company. On a per Boe basis, general and administrative expenses increased to $6.00 per Boe for the first quarter of 2012 up from $4.71 per Boe for the same time period in 2011.
Depreciation, depletion and amortization expense for the first quarter 2012 totaled $51.5 million, or $20.22 per Boe, up 18% from the first quarter 2011, and down 20% from the fourth quarter of 2011.
During the quarter, Laredo invested approximately $252 million in capital expenditures, of which $214.9 million was for drilling and completions. A significant portion of the Companys capital expenditures for the three months ended March 31, 2012 reflect expenditures which were accrued for at December 31, 2011 as part of the Companys 2011 capital budget but due to the timing of when billings were received, were paid during the first quarter of 2012. Also included in capital expenditures were funds used to expand a new prospect acreage position in a sub-basin of the Permian Basin. As of March 31, 2012, the Company has approximately 190,000 net acres under lease in the Permian Basin, up over 40% from approximately 135,000 net acres at year-end 2011.
Liquidity and Capitalization
At March 31, 2012, Laredos total debt balance was approximately $781.9 million, consisting of $551.9 million 9½% senior unsecured notes due 2019 (including the premium of $1.9 million) and $230.0 million outstanding on the Companys senior secured credit facility. At March 31, 2012, the borrowing base on the Companys $1.0 billion senior secured credit facility was $712.5 million. Additionally, at March 31, 2012, the Company had $12.2 million in cash on the balance sheet, bringing total liquidity available at March 31, 2012 to approximately $494.7 million. At March 31, 2012 Laredos debt-to-book capitalization was approximately 49.8% and its debt was approximately 1.7 times its annualized Adjusted EBITDA for the quarter ended March 31, 2012.
Subsequent to March 31, 2012, the Company completed a private offering of $500.0 million of 73/8% senior unsecured notes due 2022 that were sold at par. Net proceeds of the issuance were used to repay the full $280.0 million outstanding under the Companys senior secured credit facility, and for general working capital purposes. Effective April 27, 2012, and in conjunction with the senior unsecured notes issuance, the Companys borrowing base on its senior secured credit facility was increased from $712.5 million to $910.0 million, which was reduced to $785.0 million following the notes issuance. As of April 30, 2012, the Company had approximately $247.6 million in cash on hand, bringing total liquidity available to approximately $1.0 billion.
Laredos debt ratings were upgraded by Standard and Poors (S&P) during the first quarter of 2012 and by Moodys subsequent to March 31, 2012. On January 23, 2012, S&P issued Laredo a corporate family rating of B+, a senior unsecured debt rating of B-, and a stable outlook. On
April 20, 2012, Moodys issued Laredo a corporate family rating of B1, a senior unsecured debt rating of B3, and also a stable outlook.
Operational Highlights
During the first quarter of 2012, the Company drilled or participated in a total of 71 gross wells (58 operated). For the quarter ended March 31, 2012, the Company also successfully completed 42 wells.
Permian Basin
For the quarter ended March 31, 2012, the Company drilled 45 vertical wells on its Permian Basin assets. Additionally, 28 vertical wells were completed with a 100% success rate. The Company had eight rigs drilling vertical wells in the Permian Basin for the majority of the quarter.
For the quarter ended March 31, 2012, the Company drilled three horizontal Wolfcamp wells in the Permian Basin and completed four horizontal Wolfcamp wells with a 100% success rate. Early results from the horizontal Wolfcamp wells are meeting or exceeding expectations. For the majority of the quarter, the Company had two rigs drilling horizontal wells in the Wolfcamp.
During the quarter ended March 31, 2012, the Company drilled four horizontal Cline wells. During the same period, four horizontal Cline wells were completed with a 100% success rate. Since the Company began drilling horizontal Cline wells in 2010, the Company has completed a total of 26 horizontal Cline wells through the end of the first quarter of 2012. The horizontal Cline drilling and completion results continue to meet the Companys expectations. The Company had two rigs drilling horizontal Cline wells for most of the first quarter.
Anadarko Granite Wash
Laredo had one vertical rig and three horizontal rigs drilling on its Anadarko Granite Wash acreage during the first quarter of 2012. The Company drilled five wells on its Anadarko Basin assets during the quarter, with a 100% success rate. Of the total wells drilled in the Anadarko Basin, two were vertical wells and three were horizontal wells. The results of the wells completed in the Granite Wash continue to meet Company expectations.
Hedging Update
During the first quarter of 2012, the Company entered into additional commodity contracts to hedge a portion of its estimated future production. The additional hedges include both oil and natural gas hedge contracts, and are applicable for 2012, 2013, 2014 and 2015 for oil and for 2012 and 2013 for natural gas. Subsequent to March 31, 2012, the Company entered into two additional commodity derivative contracts to hedge future oil production in 2014 and 2015. For more information on the Companys commodity contracts, please refer to Notes F and N to the unaudited consolidated financial statements included in the Companys 10-Q filed with the SEC on May 9, 2012.
Earnings and Operational Update Conference Call Details
Laredo has scheduled a conference call to discuss managements outlook and its first quarter 2012 financial and operational results on Thursday, May 10, 2012 at 3:00 p.m. Eastern Time (2:00 p.m. Central Time). Participants may access the webcast, titled Q1 2012 Laredo Petroleum Holdings, Inc. Earnings Conference Call, from the Companys website, www.laredopetro.com , under the tab for Investor Relations. The conference call may also be accessed by dialing (800) 920-8624, using conference code 92139828. It is recommended that participants dial in approximately 10 minutes prior to the start of the conference call. International participants may access the call by dialing (617) 597-5430, using conference code 92139828. A telephonic replay will be available approximately two hours after the call on Thursday, May 10, 2012 through Thursday, May 17, 2012. Participants may access this replay by dialing (888) 286-8010, using conference code 28001772.
About Laredo
Laredo Petroleum Holdings, Inc. (NYSE: LPI) is an independent oil and natural gas company with headquarters in Tulsa, Oklahoma. Laredos business strategy is focused on the exploration, development and acquisition of oil and natural gas properties in the Permian and Mid-Continent regions of the United States.
For additional information about Laredo Petroleum, please visit our website at www.laredopetro.com.
Forward-Looking Statements
This press release (and oral statements made regarding the subject of this release, including the conference call referenced herein) contains forward-looking statements as defined under Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, that address activities that Laredo assumes, plans, expects, believes, intends, projects, estimates or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. The forward-looking statements are based on managements current belief, based on currently available information, as to the outcome and timing of future events. Factors that could affect the Companys business include, but are not limited to: the risks associated with oil, natural gas and liquids production; the Companys ability to find, acquire, market, develop, and produce new reserves; the risk of drilling dry holes; oil and natural gas price volatility; derivative transactions (including the costs associated therewith and the abilities of counterparties to perform there under); uncertainties in the estimation of reserves and in the projection of future rates of production and reserve growth; inaccuracies in the Companys assumptions regarding items of income and expense and the level of capital expenditures; uncertainties in the timing of exploitation expenditures; operating hazards attendant to the oil and natural gas business; drilling and completion losses that are generally not recoverable from third parties or insurance; potential mechanical failure or underperformance of significant wells; pipeline construction difficulties; climatic conditions; availability and cost of materials, equipment and services; the risks associated with operating in a limited number of geographic areas; the Companys ability to retain skilled personnel; impact of any acquisition opportunities; availability of capital; the strength and financial resources of the Companys competitors; regulatory developments, including with respect to hydraulic fracturing to our oil and gas wells; environmental risks; uncertainties in the capital markets; general economic and business conditions (including the effects of the worldwide economic recession); industry trends; and all of the risks and uncertainties normally incident to the exploration, development, production and sale of oil and natural gas. These risks relating to Laredo include, but are not limited to the risks described in its Annual Report on Form 10-K for the year ended December 31, 2011, the Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 and those set forth from time to time in other filings with the SEC. These documents are available through Laredos website at http://www.laredopetro.com under the tab Investor Relations or through the SECs Electronic
Data Gathering and Analysis Retrieval System (EDGAR) at http://www.sec.gov . Any of these factors could cause Laredos actual results and plans to differ materially from those in the forward-looking statements. Therefore, Laredo can give no assurance that its future results will be as estimated. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statement.
# # #
Contact:
Joan Dunlap
Investor Relations
(918) 513-4570
Jdunlap@laredopetro.com
Laredo Petroleum Holdings, Inc.
Condensed consolidated balance sheets
(in thousands)
|
|
March 31, 2012 |
|
December 31, 2011 |
| ||
|
|
(unaudited) |
| ||||
Assets: |
|
|
|
|
| ||
Current assets |
|
$ |
133,323 |
|
$ |
122,938 |
|
Net property and equipment |
|
1,556,449 |
|
1,378,509 |
| ||
Other noncurrent assets |
|
108,710 |
|
126,205 |
| ||
Total assets |
|
1,798,482 |
|
$ |
1,627,652 |
| |
|
|
|
|
|
| ||
Liabilities and stockholders equity: |
|
|
|
|
| ||
Current liabilities |
|
$ |
205,948 |
|
$ |
214,361 |
|
Long-term debt |
|
781,913 |
|
636,961 |
| ||
Other noncurrent liabilities |
|
22,126 |
|
16,317 |
| ||
Stockholders equity |
|
788,495 |
|
760,013 |
| ||
Total liabilities and stockholders equity |
|
$ |
1,798,482 |
|
$ |
1,627,652 |
|
Laredo Petroleum Holdings, Inc.
Condensed consolidated statements of operations
(in thousands, except for per share data)
|
|
Three months ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(unaudited) |
| ||||
Revenues: |
|
|
|
|
| ||
Oil and natural gas sales |
|
$ |
148,951 |
|
$ |
105,769 |
|
Natural gas transportation and treating |
|
1,397 |
|
1,342 |
| ||
Total revenues |
|
150,348 |
|
107,111 |
| ||
Costs and expenses: |
|
|
|
|
| ||
Lease operating expenses |
|
14,984 |
|
7,918 |
| ||
Production and ad valorem taxes |
|
8,919 |
|
7,102 |
| ||
General and administrative |
|
15,284 |
|
8,929 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Other |
|
4,249 |
|
1,522 |
| ||
Total costs and expenses |
|
94,959 |
|
57,949 |
| ||
Operating income |
|
55,389 |
|
49,162 |
| ||
Non-operating income (expense): |
|
|
|
|
| ||
Realized and unrealized gain (loss): |
|
|
|
|
| ||
Commodity derivative financial instruments, net |
|
594 |
|
(28,034 |
) | ||
Interest rate derivatives, net |
|
(323 |
) |
(118 |
) | ||
Interest expense |
|
(14,684 |
) |
(10,516 |
) | ||
Interest and other income |
|
16 |
|
36 |
| ||
Write-off of deferred loan costs |
|
|
|
(3,246 |
) | ||
Loss on disposal of assets |
|
|
|
(17 |
) | ||
Non-operating expense, net |
|
(14,397 |
) |
(41,895 |
) | ||
Income before income taxes |
|
40,992 |
|
7,267 |
| ||
Income tax expense: |
|
|
|
|
| ||
Deferred |
|
(14,757 |
) |
(2,597 |
) | ||
Total income tax expense |
|
(14,757 |
) |
(2,597 |
) | ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
|
|
|
|
|
| ||
Net income per common share: |
|
|
|
|
| ||
Basic |
|
$ |
0.21 |
|
|
| |
Diluted |
|
$ |
0.20 |
|
|
| |
Weighted average common shares outstanding: |
|
|
|
|
| ||
Basic |
|
126,803 |
|
|
| ||
Diluted |
|
127,981 |
|
|
|
Laredo Petroleum Holdings, Inc.
Condensed consolidated statements of cash flows
(in thousands)
|
|
Three months ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
(unaudited) |
| ||||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Deferred income tax expense |
|
14,757 |
|
2,597 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Impairment expense |
|
|
|
206 |
| ||
Non-cash equity and stock-based compensation |
|
2,247 |
|
319 |
| ||
Accretion of asset retirement obligations |
|
264 |
|
149 |
| ||
Unrealized loss on derivative financial instruments, net |
|
3,334 |
|
27,504 |
| ||
Premiums paid for derivative financial instruments |
|
(1,332 |
) |
(491 |
) | ||
Amortization of premiums paid for derivative financial instruments |
|
150 |
|
107 |
| ||
Amortization of deferred loan costs |
|
1,060 |
|
949 |
| ||
Write-off of deferred loan costs |
|
|
|
3,246 |
| ||
Amortization of October 2011 Notes premium |
|
(49 |
) |
|
| ||
Amortization of other assets |
|
4 |
|
5 |
| ||
Loss on disposal of assets |
|
|
|
17 |
| ||
Cash flow from operations before changes in working capital |
|
98,193 |
|
71,756 |
| ||
Changes in working capital |
|
(6,791 |
) |
4,232 |
| ||
Net cash provided by operating activities |
|
91,402 |
|
75,988 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Capital expenditures: |
|
|
|
|
| ||
Oil and natural gas properties |
|
(247,280 |
) |
(187,576 |
) | ||
Pipeline and gas gathering assets |
|
(3,859 |
) |
(3,424 |
) | ||
Other fixed assets |
|
(1,053 |
) |
(1,374 |
) | ||
Proceeds from other fixed asset disposals |
|
|
|
14 |
| ||
Net cash used in investing activities |
|
(252,192 |
) |
(192,360 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Borrowings on revolving credit facilities |
|
145,000 |
|
38,600 |
| ||
Payments on revolving credit facilities |
|
|
|
(177,500 |
) | ||
Payments on term loan |
|
|
|
(100,000 |
) | ||
Issuance of 2019 Notes |
|
|
|
350,000 |
| ||
Payments for loan costs |
|
|
|
(10,210 |
) | ||
Net cash provided by financing activities |
|
145,000 |
|
100,890 |
| ||
Net decrease in cash and cash equivalents |
|
(15,790 |
) |
(15,482 |
) | ||
Cash and cash equivalents, beginning of period |
|
28,002 |
|
31,235 |
| ||
Cash and cash equivalents, end of period |
|
$ |
12,212 |
|
$ |
15,753 |
|
Laredo Petroleum Holdings, Inc.
Selected Operating Data
(Unaudited)
|
|
Three months ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Production data: |
|
|
|
|
| ||
Oil and condensate (MBbl) |
|
1,067 |
|
709 |
| ||
Natural gas (MMcf) |
|
8,882 |
|
7,112 |
| ||
Oil equivalents (MBoe) (1)(2) |
|
2,548 |
|
1,894 |
| ||
Average daily production (Boe/d) |
|
27,995 |
|
21,048 |
| ||
% Oil and condensate |
|
42 |
% |
37 |
% | ||
|
|
|
|
|
| ||
Average sales prices: |
|
|
|
|
| ||
Oil and condensate, realized (3) ($/Bbl) |
|
$ |
97.53 |
|
$ |
90.08 |
|
Natural gas, realized (3) ($/Mcf) |
|
$ |
5.05 |
|
$ |
5.89 |
|
Oil equivalents, realized ($/Boe) |
|
$ |
58.46 |
|
$ |
55.83 |
|
|
|
|
|
|
| ||
Oil and condensate, hedged (4) ($/Bbl) |
|
$ |
95.37 |
|
$ |
86.78 |
|
Natural gas, hedged (4) ($/Mcf) |
|
$ |
5.84 |
|
$ |
6.31 |
|
Oil equivalents, hedged ($/Boe) |
|
$ |
60.31 |
|
$ |
56.17 |
|
|
|
|
|
|
| ||
Average costs per Boe: |
|
|
|
|
| ||
Lease operating expenses |
|
$ |
5.88 |
|
$ |
4.18 |
|
Production and ad valorem taxes |
|
$ |
3.50 |
|
$ |
3.75 |
|
General and administrative |
|
$ |
6.00 |
|
$ |
4.71 |
|
DD&A |
|
$ |
20.22 |
|
$ |
17.14 |
|
Total |
|
$ |
35.60 |
|
$ |
29.78 |
|
(1) MBbl equivalents (MBoe) are calculated using a conversion rate of six MMcf per one MBbl.
(2) The volumes presented for three months ended March 31, 2012 and 2011 are based on actual results and are not calculated using the rounded numbers in the table above.
(3) Realized crude oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for NGL content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead.
(4) Hedged prices reflect the after effect of our commodity hedging transactions on our average sales prices. Our calculation of such after effects include realized gains and losses on cash settlements for commodity derivatives, which do not qualify for hedge accounting.
Laredo Petroleum Holdings, Inc.
Costs incurred
(Unaudited)
Costs incurred in the acquisition and development of oil and natural gas assets are presented (1):
|
|
Three months ended March 31, |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Property acquisition costs: |
|
|
|
|
| ||
Proved |
|
$ |
|
|
$ |
|
|
Unproved |
|
|
|
|
| ||
Exploration |
|
29,467 |
|
8,895 |
| ||
Development costs |
|
195,091 |
|
151,643 |
| ||
Total costs incurred |
|
$ |
224,558 |
|
$ |
160,538 |
|
(1) The costs incurred for oil and natural gas producing activities include $0.9 million and $0.3 million in asset retirement obligations for the three months ended March 31, 2012 and 2011, respectively.
Laredo Petroleum Holdings, Inc.
Supplemental Reconciliation of GAAP to Non-GAAP Financial Measure
(Unaudited)
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we define as net income or loss plus adjustments for interest expense, depreciation, depletion and amortization, impairment of long-lived assets, write-off of deferred financing fees and other, gains or losses on sale of assets, unrealized gains or losses on derivative financial instruments, realized losses on interest rate derivatives, non-cash stock-based compensation and income tax expense or benefit. Adjusted EBITDA, as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDA should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating activities, used in investing activities and provided by financing activities, or statement of operations or statement of cash flow data prepared in accordance with GAAP. Adjusted EBITDA provides no information regarding a companys capital structure, borrowings, interest costs, capital expenditures, working capital increases, working capital decreases or its tax position. Adjusted EBITDA does not represent funds available for discretionary use, because those funds are required for debt service, capital expenditures and working capital, income taxes, franchise taxes and other commitments and obligations. However, our management team believes Adjusted EBITDA is useful to an investor in evaluating our operating performance because this measure:
· is widely used by investors in the oil and natural gas industry to measure a companys operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;
· helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
· is used by our management team for various purposes, including as a measure of operating performance, in presentations to our board of directors, and as a basis for strategic planning and forecasting.
There are significant limitations to the use of Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations to different companies, and the methods of calculating Adjusted EBITDA and our measurements of Adjusted EBITDA for financial reporting and compliance under our debt agreements differ.
The following presents a reconciliation of net income to Adjusted EBITDA:
|
|
For the three months ended March 31, |
| ||||
(in thousands) |
|
2012 |
|
2011 |
| ||
Net income |
|
$ |
26,235 |
|
$ |
4,670 |
|
Plus: |
|
|
|
|
| ||
Interest expense |
|
14,684 |
|
10,516 |
| ||
Depreciation, depletion and amortization |
|
51,523 |
|
32,478 |
| ||
Impairment of long-lived assets |
|
|
|
206 |
| ||
Write-off of deferred loan costs |
|
|
|
3,246 |
| ||
Loss on disposal of assets |
|
|
|
17 |
| ||
Unrealized losses on derivative financial instruments |
|
3,334 |
|
27,504 |
| ||
Realized losses on interest rate derivatives |
|
1,103 |
|
1,301 |
| ||
Non-cash stock-based compensation |
|
2,247 |
|
319 |
| ||
Income tax expense |
|
14,757 |
|
2,597 |
| ||
Adjusted EBITDA |
|
$ |
113,883 |
|
$ |
82,854 |
|